Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 21.89M | $ 21.31M | $ 22.21M | $ 29.45M | $ 38.18M |
Operating Income | $ -865.00K | $ -4.19M | $ -4.51M | $ -9.95M | $ -2.94M |
EBITDA | $ 4.04M | $ 214.00K | $ 1.22M | $ -5.24M | $ 333.00K |
Net Income | $ -719.00K | $ -3.13M | $ -5.28M | $ -9.75M | $ -3.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 44.69M | $ 44.71M | $ 56.47M | $ 71.68M | $ 75.23M |
Total Debt | $ 13.57M | $ 13.49M | $ 20.14M | $ 25.31M | $ 16.22M |
Net Debt | $ 10.48M | $ 10.37M | $ 16.95M | $ 19.17M | $ 9.33M |
Total Liabilities | $ 40.44M | $ 38.55M | $ 45.10M | $ 55.20M | $ 46.34M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 2.43M | $ 5.50M | $ 2.09M | $ 2.83M | $ -1.96M |
Operating Cash Flow | $ 2.85M | $ 5.96M | $ 2.52M | $ 3.83M | $ -792.00K |
Investing Cash Flow | |||||
Financing Cash Flow |