Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 289.61M | € 215.27M | € 161.13M | € 172.83M | € 259.57M |
Gross Profit | € 91.67M | € 71.95M | € 52.60M | € 65.97M | € 107.14M |
Operating Income | € 26.66M | € 759.00K | € -9.95M | € -19.25M | € 16.43M |
EBITDA | € 22.44M | € 8.80M | € -3.38M | € -14.78M | € 21.26M |
Net Income | € 9.58M | € 993.00K | € -6.16M | € -18.33M | € 10.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 143.79M | € 120.60M | € 72.82M | € 69.79M | € 80.44M |
Total Assets | € 352.73M | € 314.55M | € 298.48M | € 287.98M | € 326.75M |
Total Debt | € 8.76M | € 8.94M | € 12.94M | € 17.09M | € 21.28M |
Net Debt | € -124.29M | € -111.66M | € -59.81M | € -52.36M | € -57.66M |
Total Liabilities | € 163.42M | € 124.39M | € 109.13M | € 101.64M | € 123.58M |
Stockholders' Equity | € 189.31M | € 190.16M | € 189.35M | € 186.34M | € 203.16M |
Cash Flow | |||||
Free Cash Flow | € 37.72M | € 25.24M | € 10.64M | € -652.00K | € -9.88M |
Operating Cash Flow | € 41.95M | € 28.71M | € 14.73M | € 3.66M | € -3.74M |
Investing Cash Flow | € -15.08M | € 25.97M | € -6.53M | € -7.33M | € -14.84M |
Financing Cash Flow | € -14.25M | € -6.74M | € -5.09M | € -5.78M | € -8.84M |