Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 9.58M | $ 6.56M | $ 4.27M | $ 1.45M | $ 1.19M |
Operating Income | $ 7.12M | $ 4.40M | $ -905.90K | $ 73.04K | $ 44.77K |
EBITDA | $ 23.19M | $ 15.02M | $ -775.60K | $ 426.95K | $ 342.88K |
Net Income | $ 22.23M | $ 14.65M | $ 33.55K | $ 403.84K | $ 307.30K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 290.25M | $ 221.53M | $ 163.21M | $ 105.58M | $ 57.54M |
Total Debt | $ 98.70M | $ 51.61M | $ 10.00M | $ 14.01M | $ 0.00 |
Net Debt | $ 98.11M | $ 50.66M | $ -1.06M | $ 11.21M | $ -11.34M |
Total Liabilities | $ 104.01M | $ 53.76M | $ 15.24M | $ 16.18M | $ 1.46M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -29.63M | $ 1.31M | $ 3.83M | $ -444.79K | $ 678.38K |
Operating Cash Flow | $ -8.35M | $ 1.35M | $ 3.87M | $ -344.92K | $ 678.38K |
Investing Cash Flow | |||||
Financing Cash Flow |