Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|
Income Statement | |||
Total Revenue | |||
Gross Profit | $ 529.59M | $ 447.57M | $ 360.45M |
Operating Income | $ 272.89M | $ 221.47M | $ 187.66M |
EBITDA | $ 304.01M | $ 309.35M | $ 221.14M |
Net Income | $ 164.30M | $ 199.14M | $ 122.23M |
Balance Sheet | |||
Cash & Short-Term Investments | $ ― | $ ― | $ ― |
Total Assets | $ 3.87B | $ 1.67B | $ 1.13B |
Total Debt | $ 2.05B | $ 796.54M | $ 421.86M |
Net Debt | $ 1.93B | $ 775.06M | $ 297.13M |
Total Liabilities | $ 2.52B | $ 1.18B | $ 710.51M |
Stockholders' Equity | $ ― | $ ― | $ ― |
Cash Flow | |||
Free Cash Flow | $ -1.90B | $ -436.06M | $ 46.43M |
Operating Cash Flow | $ 58.58M | $ 131.16M | $ 212.38M |
Investing Cash Flow | |||
Financing Cash Flow |