Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|
Income Statement | |||
Total Revenue | |||
Gross Profit | $ 1.96M | $ 739.00K | $ 503.00K |
Operating Income | $ -14.99M | $ -2.84M | $ -1.96M |
EBITDA | $ -13.32M | $ -1.97M | $ -1.39M |
Net Income | $ -11.35M | $ -2.09M | $ -1.59M |
Balance Sheet | |||
Cash & Short-Term Investments | $ ― | $ ― | $ ― |
Total Assets | $ 157.49M | $ 15.93M | $ 5.88M |
Total Debt | $ 1.39M | $ 1.19M | $ 588.00K |
Net Debt | $ -132.04M | $ -5.41M | $ 510.00K |
Total Liabilities | $ 6.35M | $ 2.59M | $ 1.34M |
Stockholders' Equity | $ ― | $ ― | $ ― |
Cash Flow | |||
Free Cash Flow | $ -21.83M | $ -4.07M | $ -2.72M |
Operating Cash Flow | $ -13.21M | $ -2.62M | $ -1.78M |
Investing Cash Flow | |||
Financing Cash Flow |