Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 4.95M | $ 5.43M | $ 4.63M | $ 601.00K | $ 0.00 |
Operating Income | $ -1.58M | $ 1.41M | $ 122.00K | $ -991.00K | $ -15.00K |
EBITDA | $ -161.00K | $ 7.82M | $ 5.70M | $ 3.25M | $ 175.00K |
Net Income | $ -349.00K | $ 5.76M | $ 4.65M | $ 2.77M | $ 149.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 32.42M | $ 34.11M | $ 13.90M | $ 7.56M | $ 277.00K |
Total Debt | $ 0.00 | $ 0.00 | $ 3.00K | $ 0.00 | $ 0.00 |
Net Debt | $ -14.36M | $ -19.11M | $ -2.55M | $ -3.62M | $ -72.00K |
Total Liabilities | $ 1.78M | $ 2.18M | $ 1.33M | $ 127.00K | $ 28.00K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -5.67M | $ -1.47M | $ -4.49M | $ -2.15M | $ -16.00K |
Operating Cash Flow | $ -5.06M | $ -1.46M | $ -4.46M | $ -2.14M | $ -16.00K |
Investing Cash Flow | |||||
Financing Cash Flow |