Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 145.31M | $ 108.67M | $ 103.51M | $ 98.51M | $ 69.24M |
Operating Income | $ 94.91M | $ 51.72M | $ 63.25M | $ 57.48M | $ 32.04M |
EBITDA | $ 136.67M | $ 85.05M | $ 91.92M | $ 90.10M | $ 57.09M |
Net Income | $ 60.42M | $ 22.08M | $ 24.92M | $ 20.19M | $ 6.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.70B | $ 1.21B | $ 1.01B | $ 1.05B | $ 1.06B |
Total Debt | $ 605.37M | $ 393.94M | $ 411.65M | $ 504.31M | $ 538.65M |
Net Debt | $ 438.21M | $ 264.33M | $ 330.62M | $ 413.91M | $ 473.44M |
Total Liabilities | $ 1.36B | $ 928.41M | $ 757.11M | $ 815.76M | $ 855.40M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -170.89M | $ 67.96M | $ 88.61M | $ 54.40M | $ -91.19M |
Operating Cash Flow | $ -97.26M | $ 112.51M | $ 158.57M | $ 109.90M | $ -40.95M |
Investing Cash Flow | |||||
Financing Cash Flow |