Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 915.81M | $ 1.58B | $ 1.64B | $ 853.32M | $ 872.66M |
Gross Profit | $ 297.68M | $ 415.55M | $ 227.28M | $ 82.86M | $ 202.80M |
Operating Income | $ -227.00M | $ 214.12M | $ -18.13M | $ -24.74M | $ 95.21M |
EBITDA | $ -162.97M | $ 276.21M | $ 81.21M | $ 300.00K | $ 149.13M |
Net Income | $ -240.39M | $ 137.24M | $ 4.43M | $ -50.40M | $ 59.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 362.99M | $ 249.08M | $ 133.90M | $ 367.67M | $ 108.44M |
Total Assets | $ 1.43B | $ 1.71B | $ 1.71B | $ 1.14B | $ 656.02M |
Total Debt | $ 30.71M | $ 707.64M | $ 769.60M | $ 721.26M | $ 428.28M |
Net Debt | $ -332.28M | $ 458.56M | $ 635.70M | $ 353.60M | $ 319.84M |
Total Liabilities | $ 1.14B | $ 1.10B | $ 1.28B | $ 974.72M | $ 736.92M |
Stockholders' Equity | $ 288.83M | $ 610.51M | $ 423.85M | $ 168.26M | $ -80.90M |
Cash Flow | |||||
Free Cash Flow | $ 146.68M | $ 214.97M | $ 130.87M | $ -266.54M | $ -123.54M |
Operating Cash Flow | $ 153.98M | $ 231.96M | $ 141.49M | $ -263.19M | $ -122.20M |
Investing Cash Flow | $ -9.57M | $ -16.82M | $ -384.44M | $ -15.33M | $ -1.34M |
Financing Cash Flow | $ -11.84M | $ -101.76M | $ 8.44M | $ 537.75M | $ -129.27M |