Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 1.11B | kr 734.70M | kr 731.89M | kr 605.30M | kr 1.10B |
Gross Profit | kr 630.44M | kr 407.80M | kr 439.81M | kr 370.80M | kr 697.88M |
EBIT | kr 208.61M | kr 54.27M | kr 79.50M | kr 23.16M | kr 268.70M |
EBITDA | kr 296.02M | kr 140.69M | kr 167.30M | kr 109.83M | kr 354.29M |
Net Income Common Stockholders | kr 159.03M | kr 29.51M | kr 52.02M | kr 8.68M | kr 219.12M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 75.98M | kr 6.48M | kr 4.04M | kr 0.00 | kr 239.59M |
Total Assets | kr 3.49B | kr 3.70B | kr 3.57B | kr 3.37B | kr 3.53B |
Total Debt | kr 1.33B | kr 1.64B | kr 1.58B | kr 1.37B | kr 1.31B |
Net Debt | kr 1.26B | kr 1.63B | kr 1.58B | kr 1.37B | kr 1.07B |
Total Liabilities | kr 2.21B | kr 2.41B | kr 2.33B | kr 2.10B | kr 2.27B |
Stockholders Equity | kr 1.27B | kr 1.29B | kr 1.24B | kr 1.27B | kr 1.26B |
Cash Flow | - | ||||
Free Cash Flow | kr 532.16M | kr 26.84M | kr 76.82M | kr -207.23M | kr 440.45M |
Operating Cash Flow | kr 589.91M | kr 50.24M | kr 99.32M | kr -191.62M | kr 477.41M |
Investing Cash Flow | kr -66.53M | kr -7.21M | kr -31.20M | kr -38.11M | kr -36.95M |
Financing Cash Flow | kr -448.50M | kr -47.54M | kr -67.52M | kr -5.55M | kr -293.31M |