Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ 151.00K | $ 1.90M | $ 0.00 | - |
Operating Income | $ -3.71M | $ -1.81M | $ -627.54K | $ -361.95K |
EBITDA | $ 1.04M | $ -926.34K | $ -623.34K | $ -346.87K |
Net Income | $ 5.58M | $ 2.74M | $ -481.87K | $ -274.99K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 317.59M | $ 290.72M | $ 67.06M | $ 3.88M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -181.87M | $ -258.53M | $ -65.54M | $ -1.56M |
Total Liabilities | $ 37.89M | $ 16.60M | $ 1.78M | $ 1.74M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ -76.61M | $ -7.58M | $ -696.58K | $ -421.56K |
Operating Cash Flow | $ -10.89M | $ -1.84M | $ -613.68K | $ -393.46K |
Investing Cash Flow | ||||
Financing Cash Flow |