Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 8.25M | $ 3.92M | $ 2.12M | $ 1.76M | $ 512.47K |
Operating Income | $ -7.09M | $ -9.09M | $ -5.65M | $ -3.72M | $ -3.49M |
EBITDA | $ -4.27M | $ -5.17M | $ -3.63M | $ -2.19M | $ -2.87M |
Net Income | $ -7.31M | $ -6.26M | $ -4.01M | $ -3.04M | $ -3.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 141.74M | $ 77.37M | $ 82.12M | $ 38.27M | $ 25.37M |
Total Debt | $ 58.80M | $ 9.67M | $ 12.15M | $ 9.60M | $ 14.06M |
Net Debt | $ 57.17M | $ 8.45M | $ -28.31M | $ -957.13K | $ 14.02M |
Total Liabilities | $ 66.09M | $ 15.35M | $ 14.28M | $ 12.35M | $ 15.42M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -60.91M | $ -36.76M | $ -19.92M | - | - |
Operating Cash Flow | $ -6.98M | $ -6.14M | $ -6.47M | - | - |
Investing Cash Flow | |||||
Financing Cash Flow |