Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 101.35M | € 89.48M | € 64.15M | € 44.71M | € 48.16M |
Gross Profit | € 102.65M | € 90.28M | € 38.35M | € 25.18M | € 28.30M |
Operating Income | € 14.27M | € 11.68M | € 8.48M | € 5.81M | € 7.78M |
EBITDA | € 17.47M | € 14.64M | € 10.99M | € 8.38M | € 10.88M |
Net Income | € 8.34M | € 6.96M | € 5.33M | € 2.27M | € 4.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 10.68M | € 12.20M | € 16.42M | € 9.90M | € 8.39M |
Total Assets | € 88.01M | € 72.65M | € 72.48M | € 41.23M | € 41.76M |
Total Debt | € 18.41M | € 16.37M | € 18.59M | € 7.14M | € 6.40M |
Net Debt | € 7.74M | € 4.18M | € 2.17M | € -2.76M | € -1.99M |
Total Liabilities | € 47.82M | € 37.34M | € 43.12M | € 16.85M | € 16.21M |
Stockholders' Equity | € 38.38M | € 34.20M | € 28.19M | € 20.94M | € 22.02M |
Cash Flow | |||||
Free Cash Flow | € 6.74M | € 664.30K | € 7.87M | € 6.60M | € 6.78M |
Operating Cash Flow | € 11.37M | € 3.17M | € 9.35M | € 9.79M | € 7.30M |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | - | - | € 5.53M | - | - |