Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 170.36B | ¥ 173.30B | ¥ 166.31B | ¥ 178.64B | ¥ 176.31B |
Gross Profit | ¥ 138.51B | ¥ 135.77B | ¥ 135.27B | ¥ 149.92B | ¥ 146.33B |
Operating Income | ¥ 13.81B | ¥ 16.08B | ¥ 12.58B | ¥ 16.89B | ¥ 13.75B |
EBITDA | ¥ 22.17B | ¥ 23.18B | ¥ 21.27B | ¥ 25.09B | ¥ 16.51B |
Net Income | ¥ 9.29B | ¥ 9.66B | ¥ 11.45B | ¥ 11.73B | ¥ 4.63B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 64.08B | ¥ 65.14B | ¥ 81.31B | ¥ 92.57B | ¥ 85.10B |
Total Assets | ¥ 200.32B | ¥ 201.21B | ¥ 205.94B | ¥ 208.04B | ¥ 203.74B |
Total Debt | ¥ 2.12B | ¥ 1.69B | ¥ 1.88B | ¥ 2.28B | ¥ 2.44B |
Net Debt | ¥ -45.19B | ¥ -45.51B | ¥ -61.44B | ¥ -70.15B | ¥ -57.08B |
Total Liabilities | ¥ 35.41B | ¥ 32.81B | ¥ 34.48B | ¥ 34.77B | ¥ 33.89B |
Stockholders' Equity | ¥ 164.89B | ¥ 168.05B | ¥ 171.17B | ¥ 173.05B | ¥ 169.71B |
Cash Flow | |||||
Free Cash Flow | ¥ 18.01B | ¥ -1.81B | ¥ 4.15B | ¥ 16.63B | ¥ 15.94B |
Operating Cash Flow | ¥ 26.18B | ¥ 14.42B | ¥ 15.55B | ¥ 23.83B | ¥ 23.39B |
Investing Cash Flow | ¥ -12.10B | ¥ -18.73B | ¥ -12.37B | ¥ -2.17B | ¥ -3.34B |
Financing Cash Flow | ¥ -13.38B | ¥ -12.38B | ¥ -12.67B | ¥ -9.10B | ¥ -27.13B |