Sep 22 | Jun 22 | Mar 22 | Dec 21 | Jun 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 129.00K | kr 458.00K | kr 595.00K | - | kr 0.00 |
Gross Profit | kr -487.00K | kr -376.00K | kr -313.00K | - | kr -76.00K |
EBIT | kr -14.69M | kr -16.45M | kr -23.46M | - | kr 863.00K |
EBITDA | kr -12.98M | kr -14.94M | kr -22.39M | - | kr 801.00K |
Net Income Common Stockholders | kr -14.72M | kr -16.80M | kr -23.70M | - | kr 1.25M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 99.78M | kr 122.10M | kr 147.43M | kr 178.65M | kr 204.55M |
Total Assets | kr 141.47M | kr 161.12M | kr 184.42M | kr 204.45M | kr 230.71M |
Total Debt | kr 648.00K | kr 1.39M | kr 1.24M | kr 1.95M | kr 9.08M |
Net Debt | kr -99.13M | kr -120.70M | kr -146.19M | kr -176.70M | kr -195.47M |
Total Liabilities | kr 8.20M | kr 10.69M | kr 13.81M | kr 10.18M | kr 9.86M |
Stockholders Equity | kr 133.26M | kr 150.44M | kr 170.61M | kr 194.27M | kr 220.85M |
Cash Flow | - | ||||
Free Cash Flow | kr -24.09M | kr -30.29M | kr -25.32M | - | kr -17.45M |
Operating Cash Flow | kr -21.45M | kr -23.45M | kr -21.01M | - | kr -5.41M |
Investing Cash Flow | kr -912.00K | kr 17.68M | kr 8.09M | - | kr -94.67M |
Financing Cash Flow | kr -821.00K | kr 0.00 | kr -961.00K | - | kr 190.29M |