Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|
Income Statement | |||
Total Revenue | |||
Gross Profit | $ 1.22M | $ 39.66M | $ 16.79M |
Operating Income | $ -39.57M | $ 23.78M | $ 5.46M |
EBITDA | $ -27.41M | $ 27.77M | $ 8.95M |
Net Income | $ -26.39M | $ 16.66M | $ 3.11M |
Balance Sheet | |||
Cash & Short-Term Investments | $ ― | $ ― | $ ― |
Total Assets | $ 332.71M | $ 104.46M | $ 35.27M |
Total Debt | $ 9.06M | $ 49.45M | $ 17.93M |
Net Debt | $ -198.86M | $ 22.59M | $ 15.12M |
Total Liabilities | $ 28.77M | $ 76.42M | $ 23.33M |
Stockholders' Equity | $ ― | $ ― | $ ― |
Cash Flow | |||
Free Cash Flow | $ -24.32M | $ -15.24M | $ -5.38M |
Operating Cash Flow | $ -19.39M | $ -11.43M | $ -4.96M |
Investing Cash Flow | |||
Financing Cash Flow |