Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 18.72M | $ 31.25M | $ 29.75M | $ 6.76M | $ 6.48M |
Gross Profit | $ 15.93M | $ 13.17M | $ 17.79M | $ 2.05M | $ 1.35M |
Operating Income | $ -141.93M | $ -97.36M | $ -85.15M | $ -65.38M | $ -50.91M |
EBITDA | $ -51.72M | $ -117.56M | $ -84.36M | $ -65.06M | $ -48.20M |
Net Income | $ -132.06M | $ -88.48M | $ -88.66M | $ -114.28M | $ -51.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 113.59M | $ 119.11M | $ 229.81M | $ 225.66M | $ 54.13M |
Total Assets | $ 220.33M | $ 197.41M | $ 254.60M | $ 251.21M | $ 70.78M |
Total Debt | $ 0.00 | $ 426.00K | $ 684.00K | $ 693.00K | $ 11.26M |
Net Debt | $ -24.57M | $ -39.45M | $ -44.59M | $ -26.66M | $ -42.88M |
Total Liabilities | $ 64.77M | $ 40.23M | $ 56.98M | $ 53.87M | $ 33.13M |
Stockholders' Equity | $ 155.55M | $ 157.18M | $ 197.62M | $ 197.34M | $ 37.65M |
Cash Flow | |||||
Free Cash Flow | $ -20.20M | $ -79.63M | $ -68.17M | $ -52.44M | $ -39.09M |
Operating Cash Flow | $ -20.07M | $ -78.33M | $ -67.57M | $ -52.13M | $ -38.63M |
Investing Cash Flow | $ -69.77M | $ 46.22M | $ 12.63M | $ -167.63M | $ 6.39M |
Financing Cash Flow | $ 74.54M | $ 26.71M | $ 72.87M | $ 225.05M | $ 18.37M |