Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 37.14M | kr 33.86M | kr 34.91M | kr 42.45M | kr 48.83M |
Gross Profit | kr 212.00K | kr 1.08M | kr 4.63M | kr -2.97M | kr 27.00K |
EBIT | kr -8.74M | kr -9.44M | kr -5.66M | kr -13.92M | kr -8.82M |
EBITDA | kr -7.74M | kr -8.51M | kr -4.72M | kr -13.04M | kr -7.97M |
Net Income Common Stockholders | kr -8.78M | kr -9.47M | kr -5.02M | kr -11.46M | kr -7.25M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 20.02M | kr 32.12M | kr 34.93M | kr 49.40M | kr 62.22M |
Total Assets | kr 66.23M | kr 78.81M | kr 80.71M | kr 90.65M | kr 108.39M |
Total Debt | kr 16.00K | kr 24.00K | kr 33.00K | kr 41.00K | kr 0.00 |
Net Debt | kr -20.01M | kr -32.10M | kr -34.90M | kr -49.35M | kr -62.22M |
Total Liabilities | kr 34.56M | kr 38.23M | kr 31.15M | kr 35.56M | kr 41.61M |
Stockholders Equity | kr 31.67M | kr 40.57M | kr 49.56M | kr 55.09M | kr 66.78M |
Cash Flow | - | ||||
Free Cash Flow | kr -12.10M | kr -2.80M | kr -14.43M | kr -12.86M | kr -11.45M |
Operating Cash Flow | kr -11.49M | kr -2.13M | kr -13.68M | kr -11.97M | kr -10.54M |
Investing Cash Flow | kr -603.00K | kr -667.00K | kr -773.00K | kr -902.00K | kr -902.00K |
Financing Cash Flow | kr 0.00 | kr -9.00K | kr -8.00K | kr 41.00K | kr 71.99M |