Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 250.55M | kr 223.56M | kr 210.19M | kr 209.65M | kr 201.69M |
Gross Profit | kr 135.88M | kr 126.15M | kr 91.32M | kr 129.66M | kr 109.39M |
EBIT | kr 10.66M | kr -4.35M | kr -21.15M | kr 15.43M | kr 6.22M |
EBITDA | kr 33.31M | kr 15.58M | kr -1.49M | kr 35.90M | kr 28.25M |
Net Income Common Stockholders | kr -11.71M | kr -10.63M | kr -24.62M | kr 9.83M | kr 1.09M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 87.71M | kr 89.33M | kr 109.79M | kr 128.98M | kr 170.03M |
Total Assets | kr 905.74M | kr 898.66M | kr 873.72M | kr 821.47M | kr 826.63M |
Total Debt | kr 430.69M | kr 434.64M | kr 424.72M | kr 383.45M | kr 390.11M |
Net Debt | kr 342.99M | kr 345.31M | kr 314.93M | kr 254.47M | kr 220.08M |
Total Liabilities | kr 742.14M | kr 718.20M | kr 691.34M | kr 631.80M | kr 617.63M |
Stockholders Equity | kr 165.20M | kr 179.00M | kr 181.38M | kr 189.32M | kr 209.01M |
Cash Flow | - | ||||
Free Cash Flow | kr 13.92M | kr -18.63M | kr -3.47M | kr -9.14M | kr 17.01M |
Operating Cash Flow | kr 12.42M | kr -10.62M | kr 3.02M | kr -4.40M | kr 23.18M |
Investing Cash Flow | kr -9.81M | kr -8.01M | kr -6.49M | kr -14.85M | kr -7.00M |
Financing Cash Flow | kr -3.24M | kr -4.68M | kr -13.89M | kr -22.09M | kr -8.64M |