Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -3.13M | $ -1.41M | $ 3.55M | $ 1.33M | $ -148.39K |
Operating Income | $ -55.33M | $ -29.99M | $ -4.62M | $ -5.39M | $ -2.45M |
EBITDA | $ -48.61M | $ -28.78M | $ -4.22M | $ -5.22M | $ -2.43M |
Net Income | $ -54.03M | $ -29.91M | $ -4.65M | $ -5.43M | $ -2.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 336.67M | $ 124.50M | $ 48.54M | $ 13.53M | $ 16.95M |
Total Debt | $ 19.30M | $ 0.00 | $ 1.50M | $ 1.50M | $ 1.50M |
Net Debt | $ -272.36M | $ -107.29M | $ -39.00M | $ -6.00M | $ -8.99M |
Total Liabilities | $ 27.94M | $ 5.67M | $ 5.05M | $ 3.30M | $ 1.97M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -53.22M | $ -39.69M | $ -11.00M | $ -10.46M | - |
Operating Cash Flow | $ -44.26M | $ -29.07M | $ -4.78M | $ -3.65M | - |
Investing Cash Flow | |||||
Financing Cash Flow |