Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 479.49B | ¥ 458.62B | ¥ 403.27B | ¥ 421.62B | ¥ 472.40B |
Gross Profit | ¥ 35.10B | ¥ 9.07B | ¥ 18.18B | ¥ 38.94B | ¥ 47.67B |
Operating Income | ¥ 8.50B | ¥ -18.76B | ¥ -7.46B | ¥ 15.58B | ¥ 24.77B |
EBITDA | ¥ 14.07B | ¥ -11.85B | ¥ -4.21B | ¥ 18.29B | ¥ 26.91B |
Net Income | ¥ 4.01B | ¥ -25.70B | ¥ -6.55B | ¥ 8.74B | ¥ 15.55B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 96.68B | ¥ 65.14B | ¥ 70.97B | ¥ 75.53B | ¥ 53.49B |
Total Assets | ¥ 411.60B | ¥ 410.15B | ¥ 394.07B | ¥ 376.83B | ¥ 353.41B |
Total Debt | ¥ 82.54B | ¥ 86.82B | ¥ 67.46B | ¥ 65.03B | ¥ 40.88B |
Net Debt | ¥ -14.14B | ¥ 21.68B | ¥ -3.51B | ¥ -10.50B | ¥ -12.61B |
Total Liabilities | ¥ 334.44B | ¥ 339.02B | ¥ 294.37B | ¥ 266.52B | ¥ 250.97B |
Stockholders' Equity | ¥ 69.79B | ¥ 63.62B | ¥ 91.39B | ¥ 102.41B | ¥ 95.70B |
Cash Flow | |||||
Free Cash Flow | ¥ 17.58B | ¥ -21.22B | ¥ 5.78B | ¥ 13.06B | ¥ -20.79B |
Operating Cash Flow | ¥ 21.45B | ¥ -16.12B | ¥ 10.00B | ¥ 16.72B | ¥ -18.00B |
Investing Cash Flow | ¥ 13.46B | ¥ -3.51B | ¥ -12.98B | ¥ -2.68B | ¥ -3.42B |
Financing Cash Flow | ¥ -7.51B | ¥ 14.20B | ¥ -2.15B | ¥ 9.71B | ¥ 837.00M |