Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -28.99M | $ -10.74M | $ -5.13M | $ -181.93K | $ 214.34K |
Operating Income | $ -81.82M | $ -31.03M | $ -13.09M | $ -2.47M | $ -2.07M |
EBITDA | $ -85.11M | $ -30.55M | $ -13.06M | $ -2.43M | $ -1.97M |
Net Income | $ -106.18M | $ -31.22M | $ -13.45M | $ -2.66M | $ -2.16M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 332.34M | $ 164.19M | $ 21.97M | $ 10.08M | $ 8.91M |
Total Debt | $ 23.19M | $ 10.15M | $ 6.91M | $ 5.16M | $ 2.90M |
Net Debt | $ -97.19M | $ -105.45M | $ -790.20K | $ 5.16M | $ 2.14M |
Total Liabilities | $ 44.90M | $ 29.54M | $ 11.28M | $ 6.58M | $ 4.38M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -108.95M | $ -44.34M | $ -11.09M | $ -4.49M | - |
Operating Cash Flow | $ -57.67M | $ -26.81M | $ -5.31M | $ -1.67M | - |
Investing Cash Flow | |||||
Financing Cash Flow |