Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | - |
Operating Income | $ -287.49M | $ -293.42M | $ -149.47M | $ -93.92M | $ -41.59M |
EBITDA | $ -285.19M | $ -293.13M | $ -143.77M | $ -91.96M | $ -21.32M |
Net Income | $ -288.42M | $ -296.48M | $ -146.86M | $ -93.08M | $ -21.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 338.01M | $ 451.17M | $ 406.51M | $ 341.11M | $ 301.60M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -261.74M | $ -371.20M | $ -318.62M | $ -264.59M | $ -224.69M |
Total Liabilities | $ 48.92M | $ 67.85M | $ 52.00M | $ 19.51M | $ 16.16M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -302.92M | $ -265.17M | $ -122.94M | $ -87.15M | $ -35.04M |
Operating Cash Flow | $ -299.92M | $ -265.17M | $ -119.94M | $ -87.00M | $ -33.04M |
Investing Cash Flow | |||||
Financing Cash Flow |