Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 571.81M | € 684.90M | € 570.31M | € 446.87M | € 551.51M |
Gross Profit | € 159.55M | € 204.31M | € 180.22M | € 156.81M | € 173.18M |
Operating Income | € -8.86M | € 37.56M | € 21.48M | € 8.78M | € 17.39M |
EBITDA | € 39.84M | € 92.79M | € 63.98M | € 51.21M | € 54.71M |
Net Income | € -25.85M | € 29.15M | € 10.67M | € 595.00K | € 9.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 163.37M | € 120.65M | € 153.52M | € 209.79M | € 92.04M |
Total Assets | € 701.22M | € 724.96M | € 668.67M | € 679.70M | € 618.33M |
Total Debt | € 411.90M | € 83.15M | € 332.39M | € 427.48M | € 340.81M |
Net Debt | € 254.24M | € -27.54M | € 179.74M | € 218.53M | € 250.41M |
Total Liabilities | € 575.96M | € 549.55M | € 516.56M | € 552.80M | € 476.00M |
Stockholders' Equity | € 125.25M | € 175.40M | € 152.10M | € 126.90M | € 142.34M |
Cash Flow | |||||
Free Cash Flow | € 35.90M | € -52.15M | € 49.44M | € 32.39M | € -15.80M |
Operating Cash Flow | € 69.58M | € -13.12M | € 89.05M | € 60.26M | € 40.27M |
Investing Cash Flow | € -33.22M | € -38.63M | € -40.25M | € -29.45M | € -91.13M |
Financing Cash Flow | € 10.62M | € 9.78M | € -105.10M | € 87.74M | € 37.98M |