Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ 427.24M | $ 411.64M | $ 245.49M | $ 173.20M |
Operating Income | $ 100.01M | $ 88.58M | $ 18.59M | $ -14.49M |
EBITDA | $ 266.94M | $ 249.24M | $ 151.22M | $ 87.97M |
Net Income | $ 49.18M | $ 107.73M | $ -43.00K | $ -30.50M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 5.13B | $ 5.55B | $ 4.94B | $ 3.41B |
Total Debt | $ 406.82M | $ 69.84M | $ 19.48M | $ 18.16M |
Net Debt | $ -1.38B | $ -2.12B | $ -1.83B | $ -1.34B |
Total Liabilities | $ 2.77B | $ 3.22B | $ 2.57B | $ 1.81B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ -347.21M | $ 479.04M | $ 807.16M | $ 416.16M |
Operating Cash Flow | $ -307.49M | $ 502.55M | $ 835.67M | $ 443.18M |
Investing Cash Flow | ||||
Financing Cash Flow |