Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | kr 2.44B | kr 1.34B | kr 1.39B | kr 1.04B | kr 864.58M |
Gross Profit | kr 2.44B | kr 2.65B | kr 1.39B | kr 1.04B | kr 864.58M |
Operating Income | kr 1.50B | kr 509.60M | kr 644.32M | kr 352.56M | kr 263.12M |
EBITDA | kr 0.00 | kr 570.07M | kr 473.13M | kr 381.20M | kr 283.31M |
Net Income | kr 632.35M | kr 396.70M | kr 342.46M | kr 277.21M | kr 202.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | kr 18.56M | kr 5.74B | kr 57.69M | kr 1.28B | kr 1.10B |
Total Assets | kr 25.07B | kr 23.95B | kr 18.35B | kr 13.39B | kr 10.22B |
Total Debt | kr 0.00 | kr 651.35M | kr 273.46M | kr 251.62M | kr 292.20M |
Net Debt | kr -18.56M | kr -18.92M | kr 215.78M | kr -1.03B | kr -805.79M |
Total Liabilities | kr 22.30B | kr 21.79B | kr 16.61B | kr 11.96B | kr 9.13B |
Stockholders' Equity | kr 2.77B | kr 1.91B | kr 1.73B | kr 1.43B | kr 1.08B |
Cash Flow | |||||
Free Cash Flow | kr -1.63B | kr 761.35M | kr 999.85M | kr 188.22M | kr 336.02M |
Operating Cash Flow | kr -1.55B | kr 852.86M | kr 1.05B | kr 225.23M | kr 361.58M |
Investing Cash Flow | kr 4.48M | kr -107.80M | kr -47.85M | kr -37.03M | kr -25.56M |
Financing Cash Flow | kr -29.13M | kr 4.72B | kr -36.35M | kr 2.81B | kr 1.55B |