Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 97.22M | kr 86.04M | kr 89.36M | kr 94.04M | kr 87.43M |
Gross Profit | kr 87.48M | kr 78.69M | kr 80.53M | kr 86.59M | kr 78.43M |
EBIT | kr -50.05M | kr -17.27M | kr -11.25M | kr -20.56M | kr -32.56M |
EBITDA | kr -22.41M | kr 4.88M | kr 9.48M | kr 1.67M | kr -10.98M |
Net Income Common Stockholders | kr -58.72M | kr -25.22M | kr -19.72M | kr -27.94M | kr -42.47M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 191.81M | kr 231.70M | kr 261.00M | kr 280.05M | kr 277.44M |
Total Assets | kr 693.54M | kr 705.49M | kr 751.86M | kr 772.93M | kr 815.13M |
Total Debt | kr 494.43M | kr 493.71M | kr 492.93M | kr 491.36M | kr 491.36M |
Net Debt | kr 302.62M | kr 262.01M | kr 231.93M | kr 211.31M | kr 213.91M |
Total Liabilities | kr 664.77M | kr 611.53M | kr 643.94M | kr 648.80M | kr 648.53M |
Stockholders Equity | kr 28.77M | kr 93.95M | kr 107.92M | kr 124.13M | kr 166.60M |
Cash Flow | - | ||||
Free Cash Flow | kr -28.14M | kr -20.88M | kr -10.66M | kr 29.46M | kr -10.39M |
Operating Cash Flow | kr -15.26M | kr -11.43M | kr -1.34M | kr 39.46M | kr -2.38M |
Investing Cash Flow | kr -10.00M | kr -9.45M | kr -9.32M | kr -33.01M | kr 6.06M |
Financing Cash Flow | kr -10.54M | kr -8.41M | kr -8.39M | kr -7.26M | kr -10.74M |