Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 12.92M | kr 14.03M | kr 10.81M | kr 8.01M | kr 8.24M |
Gross Profit | kr 9.21M | kr 12.57M | kr 10.64M | kr 7.78M | kr 8.13M |
EBIT | kr -1.11M | kr 1.46M | kr -4.21M | kr -5.15M | kr -5.16M |
EBITDA | kr -392.00K | kr 2.18M | kr -3.49M | kr -4.36M | kr -4.33M |
Net Income Common Stockholders | kr -1.00M | kr 1.44M | kr -4.23M | kr -5.20M | kr -5.47M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 14.71M | kr 16.83M | kr 19.92M | kr 26.27M | kr 28.16M |
Total Assets | kr 37.97M | kr 41.32M | kr 41.28M | kr 45.95M | kr 48.20M |
Total Debt | kr 920.00K | kr 1.04M | kr 1.16M | kr 1.32M | kr 1.57M |
Net Debt | kr -13.79M | kr -15.79M | kr -18.76M | kr -24.95M | kr -26.60M |
Total Liabilities | kr 9.74M | kr 12.10M | kr 13.84M | kr 14.28M | kr 11.32M |
Stockholders Equity | kr 28.23M | kr 29.23M | kr 27.44M | kr 31.67M | kr 36.87M |
Cash Flow | - | ||||
Free Cash Flow | kr -2.00M | kr -3.31M | kr -6.19M | kr -1.65M | kr -7.44M |
Operating Cash Flow | kr -2.00M | kr -3.31M | kr -6.19M | kr -1.65M | kr -7.28M |
Investing Cash Flow | kr 0.00 | kr 0.00 | kr 0.00 | kr 0.00 | kr 247.00K |
Financing Cash Flow | kr -120.00K | kr 224.00K | kr -162.00K | kr -245.00K | kr -245.00K |