Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 2.78M | kr 400.00K | kr 2.80M | kr 5.70M | kr 6.11M |
Gross Profit | kr 3.47M | kr 400.00K | kr 2.80M | kr 16.40M | kr 48.01M |
EBIT | kr -72.64M | kr -44.40M | kr -35.90M | kr -15.10M | kr -14.74M |
EBITDA | kr -68.84M | kr -25.70M | kr -25.70M | kr -12.30M | kr -12.51M |
Net Income Common Stockholders | kr -46.13M | kr -60.50M | kr -42.30M | kr -17.90M | kr -17.52M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 86.64M | kr 55.30M | kr 203.50M | kr 253.00M | kr 289.59M |
Total Assets | kr 451.58M | kr 411.60M | kr 391.40M | kr 421.60M | kr 432.18M |
Total Debt | kr 80.68M | kr 9.40M | kr 8.40M | kr 9.40M | kr 1.91M |
Net Debt | kr -5.95M | kr -45.90M | kr -195.10M | kr -243.60M | kr -287.68M |
Total Liabilities | kr 252.20M | kr 173.10M | kr 131.70M | kr 116.80M | kr 109.33M |
Stockholders Equity | kr 202.84M | kr 241.40M | kr 262.00M | kr 305.00M | kr 322.76M |
Cash Flow | - | ||||
Free Cash Flow | kr -49.26M | kr -60.00M | kr -35.90M | kr -32.80M | kr -31.33M |
Operating Cash Flow | kr -16.81M | kr -29.00M | kr -27.50M | kr -21.80M | kr -11.49M |
Investing Cash Flow | kr -48.41M | kr -106.00M | kr -21.50M | kr -12.80M | kr -21.37M |
Financing Cash Flow | kr 96.36M | kr -12.90M | kr -600.00K | kr -2.00M | kr 1.33M |