Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 53.88M | $ 29.35M | $ 22.14M | $ 13.26M | $ 13.63M |
Operating Income | $ -25.69M | $ -21.45M | $ -16.34M | $ -3.18M | $ 1.31M |
EBITDA | $ -2.74M | $ -11.90M | $ -7.83M | $ -1.68M | $ 2.93M |
Net Income | $ -26.13M | $ -33.99M | $ -22.36M | $ -6.17M | $ 593.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 317.13M | $ 247.13M | $ 111.30M | $ 62.38M | $ 32.41M |
Total Debt | $ 42.06M | $ 34.19M | $ 88.05M | $ 33.36M | $ 9.46M |
Net Debt | $ 28.57M | $ -90.52M | $ 85.00M | $ 27.89M | $ 8.99M |
Total Liabilities | $ 120.70M | $ 78.93M | $ 130.50M | $ 58.15M | $ 21.90M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -17.89M | $ -19.91M | $ -12.15M | $ -7.46M | $ -445.00K |
Operating Cash Flow | $ 4.06M | $ -6.83M | $ -4.52M | $ -803.00K | $ 4.30M |
Investing Cash Flow | |||||
Financing Cash Flow |