Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 442.78B | ¥ 431.20B | ¥ 388.36B | ¥ 328.04B | ¥ 381.58B |
Gross Profit | ¥ 81.28B | ¥ 85.25B | ¥ 78.76B | ¥ 60.31B | ¥ 71.25B |
Operating Income | ¥ 22.42B | ¥ 32.55B | ¥ 30.00B | ¥ 18.30B | ¥ -40.30B |
EBITDA | ¥ 40.95B | ¥ 50.88B | ¥ 48.52B | ¥ 37.75B | ¥ -19.11B |
Net Income | ¥ 14.88B | ¥ 27.21B | ¥ 22.55B | ¥ 17.09B | ¥ -61.88B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 46.64B | ¥ 47.75B | ¥ 54.87B | ¥ 69.81B | ¥ 51.59B |
Total Assets | ¥ 476.53B | ¥ 446.84B | ¥ 434.19B | ¥ 426.63B | ¥ 410.45B |
Total Debt | ¥ 101.14B | ¥ 84.54B | ¥ 90.86B | ¥ 124.85B | ¥ 121.98B |
Net Debt | ¥ 57.09B | ¥ 40.96B | ¥ 38.74B | ¥ 56.15B | ¥ 71.56B |
Total Liabilities | ¥ 250.12B | ¥ 255.80B | ¥ 273.27B | ¥ 309.91B | ¥ 330.64B |
Stockholders' Equity | ¥ 217.19B | ¥ 182.83B | ¥ 153.41B | ¥ 110.68B | ¥ 74.09B |
Cash Flow | |||||
Free Cash Flow | ¥ 15.25B | ¥ 12.29B | ¥ 14.95B | ¥ 9.58B | ¥ -25.67B |
Operating Cash Flow | ¥ 39.86B | ¥ 23.91B | ¥ 24.25B | ¥ 20.83B | ¥ -5.00B |
Investing Cash Flow | ¥ -23.50B | ¥ -13.52B | ¥ -10.87B | ¥ -6.28B | ¥ -21.50B |
Financing Cash Flow | ¥ -15.03B | ¥ -20.18B | ¥ -32.71B | ¥ 1.15B | ¥ 22.58B |