Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 246.41M | kr 193.92M | kr 215.10M | kr 233.00M | kr 218.78M |
Gross Profit | kr 179.81M | kr 23.01M | kr 30.98M | kr 39.50M | kr 153.19M |
EBIT | kr 11.91M | kr 5.51M | kr 13.47M | kr 23.89M | kr 17.90M |
EBITDA | kr 18.61M | kr 10.70M | kr 18.37M | kr 28.68M | kr 22.38M |
Net Income Common Stockholders | kr 7.59M | kr 3.20M | kr 9.81M | kr 17.83M | kr 13.29M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 60.64M | kr 24.85M | kr 26.79M | kr 67.24M | kr 44.80M |
Total Assets | kr 678.97M | kr 635.83M | kr 643.64M | kr 694.28M | kr 648.99M |
Total Debt | kr 66.09M | kr 155.59M | kr 57.31M | kr 174.89M | kr 61.54M |
Net Debt | kr 5.44M | kr 130.74M | kr 30.53M | kr 107.65M | kr 16.74M |
Total Liabilities | kr 285.57M | kr 252.11M | kr 264.84M | kr 283.03M | kr 255.29M |
Stockholders Equity | kr 393.40M | kr 383.73M | kr 378.80M | kr 411.26M | kr 393.69M |
Cash Flow | - | ||||
Free Cash Flow | kr 35.73M | kr 90.00K | kr 6.95M | kr 20.51M | kr 37.66M |
Operating Cash Flow | kr 37.98M | kr 2.24M | kr 10.20M | kr 23.57M | kr 41.85M |
Investing Cash Flow | kr -2.25M | kr -2.15M | kr -3.26M | kr -3.06M | kr -4.19M |
Financing Cash Flow | kr 1.76M | kr -2.02M | kr -47.40M | kr 43.00K | kr -7.68M |