Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -242.94K | $ -329.80K | $ -174.98K | $ -112.00K |
Operating Income | $ -178.21M | $ -136.92M | $ -110.40M | $ -83.22M | $ -51.39M |
EBITDA | $ -178.21M | $ -123.80M | $ -110.40M | $ -83.22M | $ -47.04M |
Net Income | $ -155.12M | $ -118.46M | $ -91.50M | $ -71.74M | $ -60.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 165.08M | $ 220.20M | $ 143.21M | $ 273.24M | $ 190.33M |
Total Assets | $ 213.67M | $ 275.99M | $ 197.29M | $ 300.90M | $ 203.46M |
Total Debt | $ 7.54M | $ 33.05M | $ 1.93M | $ 3.61M | $ 0.00 |
Net Debt | $ -157.54M | $ -187.15M | $ -141.28M | $ -269.63M | $ -190.33M |
Total Liabilities | $ 58.97M | $ 50.24M | $ 16.01M | $ 16.49M | $ 6.89M |
Stockholders' Equity | $ 154.69M | $ 225.74M | $ 181.28M | $ 284.41M | $ 196.56M |
Cash Flow | |||||
Free Cash Flow | $ -119.19M | $ -97.44M | $ -106.05M | $ -68.08M | $ -41.51M |
Operating Cash Flow | $ -119.19M | $ -97.38M | $ -105.45M | $ -67.75M | $ -41.38M |
Investing Cash Flow | $ 0.00 | $ -64.00K | $ -596.00K | $ -334.00K | $ -628.00K |
Financing Cash Flow | $ 63.82M | $ 173.83M | $ 1.04M | $ 156.65M | $ 194.16M |