Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 429.63M | € 408.55M | € 333.95M | € 265.99M | € 274.72M |
Gross Profit | € 278.72M | € 140.37M | € 101.66M | € 76.44M | € 171.59M |
Operating Income | € 46.28M | € 49.13M | € 31.81M | € 20.56M | € 16.82M |
EBITDA | € 87.80M | € 87.01M | € 66.13M | € 50.77M | € 43.92M |
Net Income | € 31.31M | € 31.26M | € 18.73M | € 9.97M | € 9.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 65.60M | € 76.00M | € 84.29M | € 73.32M | € 31.09M |
Total Assets | € 450.97M | € 420.86M | € 403.40M | € 356.29M | € 287.26M |
Total Debt | € 205.26M | € 166.38M | € 173.20M | € 180.77M | € 129.42M |
Net Debt | € 139.67M | € 90.38M | € 88.91M | € 107.45M | € 98.33M |
Total Liabilities | € 346.17M | € 326.13M | € 320.02M | € 289.65M | € 228.12M |
Stockholders' Equity | € 102.85M | € 92.97M | € 81.77M | € 64.78M | € 57.05M |
Cash Flow | |||||
Free Cash Flow | € 27.63M | € 53.03M | € 70.18M | € 51.91M | € 42.63M |
Operating Cash Flow | € 51.13M | € 63.04M | € 80.69M | € 57.88M | € 51.26M |
Investing Cash Flow | € -27.46M | € -20.83M | € -10.36M | € -19.94M | € -7.98M |
Financing Cash Flow | € -34.16M | € -51.23M | € -60.49M | € 4.88M | € -26.27M |