Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 21.25M | € 37.10M | € 38.46M | € 41.99M | € 38.75M |
Gross Profit | € 799.00K | € 4.08M | € 4.76M | € 7.32M | € 4.46M |
Operating Income | € -3.12M | € -1.18M | € -2.32M | € 863.00K | € -1.95M |
EBITDA | € -2.00M | € 64.00K | € -1.83M | € 788.00K | € -1.05M |
Net Income | € -3.95M | € -2.09M | € -4.62M | € -2.65M | € -4.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 966.00K | € 1.79M | € 2.47M | € 5.08M | € 2.99M |
Total Assets | € 26.13M | € 34.39M | € 35.38M | € 38.43M | € 51.13M |
Total Debt | € 11.38M | € 18.32M | € 19.39M | € 15.36M | € 19.93M |
Net Debt | € 10.41M | € 16.52M | € 16.91M | € 10.27M | € 16.93M |
Total Liabilities | € 24.75M | € 38.66M | € 37.67M | € 38.10M | € 52.73M |
Stockholders' Equity | € 1.38M | € -4.32M | € -2.30M | € 325.00K | € -1.61M |
Cash Flow | |||||
Free Cash Flow | € 1.54M | € -1.85M | € -4.41M | € 2.67M | € -829.00K |
Operating Cash Flow | € 2.06M | € -1.58M | € -3.18M | € 3.36M | € 1.55M |
Investing Cash Flow | € -522.00K | € -252.00K | € -2.81M | € -561.00K | € -640.00K |
Financing Cash Flow | € -680.00K | € 1.16M | € 3.38M | € -703.00K | € -811.00K |