Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -1.80M | $ -5.03M | $ -3.93M | $ -7.70M | $ -107.86K |
Operating Income | $ -6.22M | $ -11.69M | $ -10.29M | $ -16.43M | $ -9.03M |
EBITDA | $ -3.52M | $ -8.53M | $ -6.67M | $ -33.59M | $ -8.53M |
Net Income | $ -6.85M | $ -11.45M | $ -9.25M | $ -34.64M | $ -7.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 19.80M | $ 21.97M | $ 16.71M | $ 28.17M | $ 40.75M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -3.90M | $ -10.99M | $ -3.48M | $ -16.02M | $ -9.74M |
Total Liabilities | $ 853.21K | $ 4.17M | $ 3.71M | $ 5.96M | $ 6.89M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -7.09M | $ -8.92M | $ -12.57M | $ -16.72M | $ -18.34M |
Operating Cash Flow | $ -6.39M | $ -7.44M | $ -7.47M | $ -8.81M | $ -6.08M |
Investing Cash Flow | |||||
Financing Cash Flow |