Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -34.46M | $ -19.62M | $ -8.32M | $ -6.20M | $ -2.08M |
EBITDA | $ -32.95M | $ -18.41M | $ -6.08M | $ -6.18M | $ -2.07M |
Net Income | $ -35.54M | $ -19.19M | $ -6.39M | $ -6.20M | $ -2.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 480.37M | $ 391.68M | $ 151.68M | $ 9.70M | $ 6.42M |
Total Debt | $ 39.48M | $ 0.00 | $ 472.59K | $ 188.29K | $ 97.72K |
Net Debt | $ 25.61M | $ -148.31M | $ -93.12M | $ -2.88M | $ -3.22M |
Total Liabilities | $ 157.09M | $ 37.54M | $ 4.87M | $ 587.97K | $ 1.37M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -229.11M | $ -171.45M | $ -53.42M | $ -10.50M | - |
Operating Cash Flow | $ -20.62M | $ -6.17M | $ -2.05M | $ -8.61M | - |
Investing Cash Flow | |||||
Financing Cash Flow |