Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 618.00M | $ 424.50M | $ 326.10M | $ 363.68M | $ 228.83M |
Operating Income | $ 148.80M | $ 72.40M | $ 44.30M | $ 92.05M | $ 38.05M |
EBITDA | $ 223.50M | $ 140.90M | $ 84.90M | $ 148.38M | $ 100.95M |
Net Income | $ 106.70M | $ 47.90M | $ 27.30M | $ 77.26M | $ 47.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.22B | $ 976.90M | $ 671.60M | $ 600.01M | $ 470.48M |
Total Debt | $ 373.20M | $ 303.20M | $ 118.00M | $ 27.67M | $ 182.85M |
Net Debt | $ 339.70M | $ 290.00M | $ 109.40M | $ 12.22M | $ 178.52M |
Total Liabilities | $ 621.50M | $ 479.00M | $ 234.80M | $ 156.43M | $ 312.56M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -6.30M | $ -43.00M | $ -44.60M | $ -41.09M | $ -59.66M |
Operating Cash Flow | $ 85.70M | $ 47.70M | $ 92.10M | $ 41.22M | $ 15.86M |
Investing Cash Flow | |||||
Financing Cash Flow |