Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 45.39M | € 32.98M | € 21.94M | € 18.68M | € 0.00 |
Gross Profit | € 12.07M | € 13.58M | € 9.92M | € 6.20M | € 0.00 |
Operating Income | € -2.20M | € 7.71M | € -2.57M | € 169.51K | - |
EBITDA | € 2.87M | € -3.37M | € -678.54K | € 659.55K | € 75.62K |
Net Income | € -7.00M | € -9.91M | € -3.59M | € 10.40K | € 0.00 |
Balance Sheet | |||||
Cash & Short-Term Investments | € 764.29K | € 2.23M | € 6.45M | € 1.58M | € 0.00 |
Total Assets | € 43.61M | € 46.07M | € 38.64M | € 8.14M | € 0.00 |
Total Debt | € 27.85M | € 21.97M | € 13.98M | € 959.60K | € 0.00 |
Net Debt | € 27.10M | € 19.74M | € 7.53M | € -624.01K | € 0.00 |
Total Liabilities | € 43.09M | € 39.72M | € 25.35M | € 5.44M | € 0.00 |
Stockholders' Equity | € 574.08K | € 6.35M | € 13.29M | € 2.70M | € 0.00 |
Cash Flow | |||||
Free Cash Flow | € -3.23M | € -6.19M | € -5.83M | € 142.17K | € 0.00 |
Operating Cash Flow | € -824.36K | € -3.50M | € -2.09M | € 796.06K | € 0.00 |
Investing Cash Flow | € -5.97M | € -7.93M | € -10.32M | € -1.09M | € 0.00 |
Financing Cash Flow | € 5.32M | € 7.21M | € 17.28M | € 1.64M | € 0.00 |