Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 363.00M | $ 1.18B | $ 1.32B | $ 1.08B | $ 635.09M |
Operating Income | $ -190.28M | $ 542.50M | $ 482.75M | $ 346.96M | $ 52.59M |
EBITDA | $ -336.14M | $ 504.62M | $ 580.61M | $ 490.80M | $ 143.36M |
Net Income | $ -717.19M | $ 49.66M | $ 107.47M | $ 82.29M | $ -1.24B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 11.75B | $ 12.01B | $ 11.75B | $ 10.32B | $ 10.07B |
Total Debt | $ 5.21B | $ 4.57B | $ 4.12B | $ 3.12B | $ 3.32B |
Net Debt | $ 4.48B | $ 3.55B | $ 3.14B | $ 2.34B | $ 2.22B |
Total Liabilities | $ 8.00B | $ 7.52B | $ 7.27B | $ 6.00B | $ 5.89B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.06B | $ -435.85M | $ -281.08M | $ 58.04M | $ 278.66M |
Operating Cash Flow | $ -983.43M | $ -165.69M | $ 103.01M | $ 462.95M | $ 427.20M |
Investing Cash Flow | |||||
Financing Cash Flow |