Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 49.12M | € 38.18M | € 78.06M | € 26.19M | € 24.77M |
Gross Profit | € 23.66M | € 11.11M | € 12.15M | € 11.01M | € 8.91M |
Operating Income | € -9.69M | € 1.13M | € 1.16M | € -8.18K | € -19.10M |
EBITDA | € 4.17M | € 4.08M | € 3.62M | € 2.30M | € -7.40M |
Net Income | € 889.84K | € 851.72K | € 784.75K | € -5.22M | € -12.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 3.55M | € 3.12M | € 3.03M | € 3.02M | € 2.70M |
Total Assets | € 41.55M | € 40.16M | € 38.64M | € 38.47M | € 46.39M |
Total Debt | € 76.81M | € 7.79M | € 7.76M | € 7.74M | € 8.75M |
Net Debt | € 73.26M | € 4.67M | € 4.73M | € 4.71M | € 6.05M |
Total Liabilities | € 20.54M | € 20.18M | € 19.60M | € 20.26M | € 23.07M |
Stockholders' Equity | € 21.01M | € 19.97M | € 19.04M | € 18.20M | € 23.30M |
Cash Flow | |||||
Free Cash Flow | € 1.22M | € 17.15K | € -2.38M | € 313.56K | € 1.48M |
Operating Cash Flow | € 4.37M | € 993.33K | € -1.15M | € 1.08M | € 2.48M |
Investing Cash Flow | € -2.96M | € -930.87K | € 1.13M | € 388.77K | € -947.28K |
Financing Cash Flow | € -909.50K | € -971.78K | € 856.73K | € -1.38M | € -1.07M |