Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ -160.66M | HK$ 801.98M | HK$ 895.38M | HK$ 1.02B | HK$ 978.68M |
Gross Profit | HK$ -222.24M | HK$ 708.36M | HK$ 801.66M | HK$ 930.06M | HK$ 859.04M |
Operating Income | HK$ -262.52M | HK$ 538.05M | HK$ 732.57M | HK$ 868.02M | HK$ 773.27M |
EBITDA | HK$ -278.25M | HK$ 189.84M | HK$ 758.69M | HK$ 895.74M | HK$ 802.97M |
Net Income | HK$ -572.31M | HK$ -436.60M | HK$ 291.16M | HK$ 393.22M | HK$ 356.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 3.96B | HK$ 9.66B | HK$ 12.23B | HK$ 8.45B | HK$ 8.34B |
Total Assets | HK$ 4.56B | HK$ 10.85B | HK$ 14.54B | HK$ 11.17B | HK$ 11.64B |
Total Debt | HK$ 2.93B | HK$ 8.76B | HK$ 10.91B | HK$ 7.93B | HK$ 9.10B |
Net Debt | HK$ 2.50B | HK$ 7.78B | HK$ 10.14B | HK$ 7.55B | HK$ 8.70B |
Total Liabilities | HK$ 3.31B | HK$ 9.25B | HK$ 11.78B | HK$ 8.57B | HK$ 9.42B |
Stockholders' Equity | HK$ 1.25B | HK$ 1.60B | HK$ 2.76B | HK$ 2.60B | HK$ 2.22B |
Cash Flow | |||||
Free Cash Flow | HK$ 2.36B | HK$ 571.90M | HK$ 219.78M | HK$ 1.52B | HK$ 617.35M |
Operating Cash Flow | HK$ 2.36B | HK$ 572.42M | HK$ 220.75M | HK$ 1.52B | HK$ 631.25M |
Investing Cash Flow | HK$ -3.59M | HK$ -521.00K | HK$ -970.00K | HK$ -482.00K | HK$ -13.91M |
Financing Cash Flow | HK$ -2.91B | HK$ -351.36M | HK$ 170.74M | HK$ -1.53B | HK$ -1.09B |