Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 9.14B | $ 8.13B | $ 7.71B | $ 7.06B | $ 6.38B |
Operating Income | $ 441.00M | $ 507.00M | $ 445.00M | $ 389.00M | $ 407.00M |
EBITDA | $ 897.00M | $ 912.00M | $ 844.00M | $ 710.00M | $ 447.00M |
Net Income | $ 210.00M | $ 276.00M | $ 262.00M | $ 188.00M | $ 246.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 9.81B | $ 9.00B | $ 8.04B | $ 8.23B | $ 5.22B |
Total Debt | $ 5.40B | $ 4.92B | $ 4.27B | $ 4.55B | $ 1.89B |
Net Debt | $ 4.71B | $ 4.23B | $ 3.51B | $ 3.71B | $ 1.38B |
Total Liabilities | $ 7.07B | $ 6.45B | $ 5.69B | $ 5.92B | $ 3.07B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 633.00M | $ 582.00M | $ 528.00M | $ 403.00M | $ 158.00M |
Operating Cash Flow | $ 633.00M | $ 689.00M | $ 661.00M | $ 631.00M | $ 332.00M |
Investing Cash Flow | |||||
Financing Cash Flow |