Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 66.62B | ¥ 39.33B | ¥ 76.11B | ¥ 65.94B | ¥ 56.64B |
Gross Profit | ¥ 3.18B | ¥ 3.50B | ¥ 13.03B | ¥ 13.85B | ¥ 13.18B |
Operating Income | ¥ 1.04B | ¥ 261.46M | ¥ 6.60B | ¥ 8.75B | ¥ 8.60B |
EBITDA | ¥ 789.39M | ¥ 247.59M | ¥ 8.36B | ¥ 11.02B | ¥ 8.64B |
Net Income | ¥ -4.25B | ¥ -1.35B | ¥ 2.70B | ¥ 3.74B | ¥ 3.83B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 10.70B | ¥ 16.62B | ¥ 27.79B | ¥ 34.78B | ¥ 26.79B |
Total Assets | ¥ 180.77B | ¥ 237.82B | ¥ 267.18B | ¥ 270.83B | ¥ 224.52B |
Total Debt | ¥ 21.17B | ¥ 26.78B | ¥ 39.95B | ¥ 53.89B | ¥ 40.33B |
Net Debt | ¥ 10.51B | ¥ 10.19B | ¥ 12.34B | ¥ 19.66B | ¥ 13.83B |
Total Liabilities | ¥ 154.37B | ¥ 206.44B | ¥ 231.70B | ¥ 240.65B | ¥ 203.65B |
Stockholders' Equity | ¥ 6.89B | ¥ 11.11B | ¥ 11.96B | ¥ 10.91B | ¥ 8.73B |
Cash Flow | |||||
Free Cash Flow | ¥ -2.21B | ¥ 10.94B | ¥ 17.78B | ¥ 5.61B | ¥ -20.38B |
Operating Cash Flow | ¥ -2.19B | ¥ 10.95B | ¥ 17.81B | ¥ 5.67B | ¥ -20.33B |
Investing Cash Flow | ¥ 2.85B | ¥ 1.24B | ¥ -6.19B | ¥ -13.30B | ¥ -5.01B |
Financing Cash Flow | ¥ -8.03B | ¥ -17.88B | ¥ -17.27B | ¥ 18.57B | ¥ 25.75B |