Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | ¥ 1.26B | ¥ 970.66M | ¥ 971.46M | ¥ 867.84M | ¥ 1.66B |
Gross Profit | ¥ 356.46M | ¥ 286.32M | ¥ 270.29M | ¥ 244.68M | ¥ 320.35M |
EBIT | ¥ 399.72M | ¥ 128.00M | ¥ 122.94M | ¥ 253.03M | ¥ 287.09M |
EBITDA | ¥ 579.64M | ¥ 295.09M | ¥ 282.59M | ¥ 411.94M | ¥ 465.76M |
Net Income Common Stockholders | ¥ 277.29M | ¥ -45.75M | ¥ -11.99M | ¥ 105.48M | ¥ 178.71M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | ¥ 627.05M | ¥ 200.08M | ¥ 478.67M | ¥ 313.49M | ¥ 387.80M |
Total Assets | ¥ 21.47B | ¥ 20.95B | ¥ 20.89B | ¥ 20.71B | ¥ 20.38B |
Total Debt | ¥ 11.25B | ¥ 11.02B | ¥ 10.84B | ¥ 10.88B | ¥ 10.49B |
Net Debt | ¥ 10.62B | ¥ 10.82B | ¥ 10.37B | ¥ 10.57B | ¥ 10.10B |
Total Liabilities | ¥ 14.60B | ¥ 14.34B | ¥ 14.25B | ¥ 14.06B | ¥ 13.84B |
Stockholders Equity | ¥ 6.71B | ¥ 6.46B | ¥ 6.49B | ¥ 6.51B | ¥ 6.40B |
Cash Flow | - | ||||
Free Cash Flow | ¥ 218.12M | ¥ 330.44M | ¥ 96.44M | ¥ -277.81M | ¥ -117.92M |
Operating Cash Flow | ¥ 705.90M | ¥ 393.07M | ¥ 292.78M | ¥ 40.66M | ¥ 73.51M |
Investing Cash Flow | ¥ -452.41M | ¥ -61.61M | ¥ 78.99M | ¥ -348.08M | ¥ -168.26M |
Financing Cash Flow | ¥ 183.17M | ¥ -613.54M | ¥ -214.86M | ¥ 233.57M | ¥ 55.10M |