Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 6.18M | $ 2.32M | $ 913.00K | $ -450.00K | $ -6.79M |
Operating Income | $ -54.33M | $ -51.37M | $ -79.17M | $ -77.13M | $ -52.11M |
EBITDA | $ -41.26M | $ -38.75M | $ -51.46M | $ -75.16M | $ -49.28M |
Net Income | $ -53.48M | $ -51.16M | $ -77.86M | $ -77.17M | $ -50.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 238.69M | $ 141.76M | $ 145.00M | $ 219.53M | $ 171.13M |
Total Debt | $ 4.88M | $ 1.05M | $ 2.01M | $ 600.00K | $ 1.80M |
Net Debt | $ -151.49M | $ -75.29M | $ -70.31M | $ -126.82M | $ -90.75M |
Total Liabilities | $ 25.28M | $ 12.92M | $ 16.62M | $ 18.07M | $ 21.14M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -51.69M | $ -42.86M | $ -52.79M | $ -91.10M | $ -73.27M |
Operating Cash Flow | $ -49.55M | $ -42.63M | $ -49.54M | $ -79.92M | $ -46.94M |
Investing Cash Flow | |||||
Financing Cash Flow |