Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 135.51M | ¥ 202.19M | ¥ 264.03M | ¥ 313.26M | ¥ 552.97M |
Gross Profit | ¥ 110.96M | ¥ 159.60M | ¥ 222.74M | ¥ 274.89M | ¥ 475.01M |
Operating Income | ¥ -864.41M | ¥ -1.25B | ¥ -2.06B | ¥ -1.30B | ¥ -1.11B |
EBITDA | ¥ -863.00M | ¥ -1.30B | ¥ -2.06B | ¥ -1.30B | ¥ -1.10B |
Net Income | ¥ -780.00M | ¥ -1.31B | ¥ -1.88B | ¥ -2.84B | ¥ -2.01B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.28B | ¥ 4.44B | ¥ 5.95B | ¥ 6.40B | ¥ 7.47B |
Total Assets | ¥ 5.07B | ¥ 5.78B | ¥ 7.14B | ¥ 7.82B | ¥ 8.94B |
Total Debt | ¥ 1.11B | ¥ 1.11B | ¥ 1.15B | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -968.72M | ¥ -1.70B | ¥ -2.40B | ¥ -3.89B | ¥ -4.47B |
Total Liabilities | ¥ 1.65B | ¥ 1.53B | ¥ 1.57B | ¥ 321.00M | ¥ 175.60M |
Stockholders' Equity | ¥ 3.42B | ¥ 4.25B | ¥ 5.57B | ¥ 7.50B | ¥ 8.77B |
Cash Flow | |||||
Free Cash Flow | ¥ -585.08M | ¥ -1.09B | ¥ -1.76B | ¥ -1.25B | ¥ -1.14B |
Operating Cash Flow | ¥ -585.08M | ¥ -1.09B | ¥ -1.75B | ¥ -1.25B | ¥ -1.14B |
Investing Cash Flow | ¥ 793.01M | ¥ 1.21B | ¥ -244.13M | ¥ -871.69M | ¥ -112.34M |
Financing Cash Flow | ¥ 3.73M | ¥ 32.20M | ¥ 1.15B | ¥ -11.46M | ¥ 2.16B |