Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 307.55M | € 300.42M | € 263.44M | € 235.24M | € 248.39M |
Gross Profit | € 218.33M | € 34.05M | € 26.46M | € 20.28M | € 142.92M |
Operating Income | € 24.87M | € 29.79M | € 22.06M | € 16.80M | € 22.40M |
EBITDA | € 36.55M | € 38.93M | € 30.38M | € 25.70M | € 28.71M |
Net Income | € 18.07M | € 20.33M | € 13.70M | € 9.42M | € 12.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 96.91M | € 112.80M | € 107.76M | € 99.14M | € 74.56M |
Total Assets | € 255.88M | € 259.42M | € 250.48M | € 227.56M | € 205.48M |
Total Debt | € 32.27M | € 34.43M | € 30.66M | € 32.95M | € 19.72M |
Net Debt | € -64.64M | € -33.38M | € -32.03M | € -41.19M | € -54.84M |
Total Liabilities | € 138.00M | € 144.32M | € 145.93M | € 128.86M | € 112.77M |
Stockholders' Equity | € 117.76M | € 113.09M | € 103.17M | € 97.89M | € 92.10M |
Cash Flow | |||||
Free Cash Flow | € 21.76M | € 21.02M | € 23.03M | € 34.20M | € 16.67M |
Operating Cash Flow | € 26.15M | € 25.68M | € 26.58M | € 38.63M | € 20.87M |
Investing Cash Flow | € -8.47M | € -4.73M | € -3.58M | € -4.38M | € -6.05M |
Financing Cash Flow | € -18.65M | € -15.78M | € -14.46M | € -9.67M | € -13.07M |