Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 141.93M | $ 151.88M | $ 149.68M | $ 119.90M | $ 136.88M |
Gross Profit | $ 121.69M | $ 132.09M | $ 132.07M | $ 104.81M | $ 119.83M |
Operating Income | $ 6.33M | $ 6.29M | $ 5.56M | $ 357.00K | $ 9.22M |
EBITDA | $ 6.33M | $ 24.02M | $ 20.99M | $ 15.98M | $ -24.13M |
Net Income | $ 253.00K | $ 3.49M | $ 4.18M | $ -402.00K | $ -30.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.70M | $ 4.21M | $ 3.01M | $ 1.54M | $ 7.64M |
Total Assets | $ 221.37M | $ 225.20M | $ 226.70M | $ 221.58M | $ 240.99M |
Total Debt | $ 10.62M | $ 46.55M | $ 38.53M | $ 32.10M | $ 36.70M |
Net Debt | $ 6.92M | $ 42.34M | $ 35.53M | $ 30.56M | $ 29.06M |
Total Liabilities | $ 107.05M | $ 117.66M | $ 120.47M | $ 105.22M | $ 113.42M |
Stockholders' Equity | $ 114.33M | $ 107.54M | $ 106.24M | $ 116.36M | $ 127.57M |
Cash Flow | |||||
Free Cash Flow | $ 7.11M | $ 1.09M | $ 18.06M | $ 14.27M | $ 2.58M |
Operating Cash Flow | $ 21.05M | $ 21.34M | $ 36.03M | $ 28.58M | $ 18.68M |
Investing Cash Flow | $ -13.93M | $ -15.31M | $ -17.66M | $ -19.30M | $ -15.90M |
Financing Cash Flow | $ -7.62M | $ -4.83M | $ -16.91M | $ -15.39M | $ -542.00K |