Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 1.40B | kr 1.09B | kr 1.08B | kr 936.00M | kr 1.03B |
Gross Profit | kr 531.00M | kr 368.00M | kr 377.00M | kr 318.00M | kr 359.20M |
EBIT | kr 186.00M | kr 117.00M | kr 132.00M | kr 99.00M | kr 112.80M |
EBITDA | kr 267.00M | kr 163.00M | kr 175.00M | kr 141.00M | kr 156.20M |
Net Income Common Stockholders | kr 130.00M | kr 77.00M | kr 98.00M | kr 70.00M | kr 92.30M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 907.00M | kr 455.00M | kr 344.00M | kr 286.00M | kr 398.30M |
Total Assets | kr 14.33B | kr 7.05B | kr 6.33B | kr 5.89B | kr 5.90B |
Total Debt | kr 6.99B | kr 1.10B | kr 875.00M | kr 640.00M | kr 736.60M |
Net Debt | kr 6.08B | kr 645.00M | kr 531.00M | kr 354.00M | kr 338.30M |
Total Liabilities | kr 9.95B | kr 2.72B | kr 2.27B | kr 1.92B | kr 2.06B |
Stockholders Equity | kr 4.38B | kr 4.33B | kr 4.07B | kr 3.97B | kr 3.84B |
Cash Flow | - | ||||
Free Cash Flow | kr 258.00M | kr 121.00M | kr 25.00M | kr 20.00M | kr 126.30M |
Operating Cash Flow | kr 294.00M | kr 134.00M | kr 37.00M | kr 36.00M | kr 138.60M |
Investing Cash Flow | kr -5.51B | kr -207.00M | kr -9.00M | kr -10.00M | kr 200.00K |
Financing Cash Flow | kr 5.69B | kr 176.00M | kr 16.00M | kr -142.00M | kr -96.10M |