Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 366.09M | $ 307.54M | $ 257.80M | $ 190.28M | $ 138.92M |
Gross Profit | $ 188.85M | $ 151.98M | $ 137.88M | $ 98.95M | $ 65.14M |
Operating Income | $ -7.07M | $ -43.48M | $ -19.58M | $ -35.53M | $ -47.07M |
EBITDA | $ 57.82M | $ -26.83M | $ -13.54M | $ -43.95M | $ -41.92M |
Net Income | $ 40.84M | $ -43.37M | $ -24.30M | $ -51.26M | $ -51.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 164.71M | $ 113.23M | $ 173.75M | $ 193.35M | $ 106.09M |
Total Assets | $ 489.08M | $ 359.41M | $ 349.74M | $ 315.54M | $ 207.62M |
Total Debt | $ 292.80M | $ 294.59M | $ 294.43M | $ 304.37M | $ 73.46M |
Net Debt | $ 246.75M | $ 199.79M | $ 274.83M | $ 180.47M | $ 49.83M |
Total Liabilities | $ 339.22M | $ 325.28M | $ 334.15M | $ 326.61M | $ 98.50M |
Stockholders' Equity | $ 149.86M | $ 34.13M | $ 15.59M | $ -11.08M | $ 109.12M |
Cash Flow | |||||
Free Cash Flow | $ 111.20M | $ -68.22M | $ -11.44M | $ -9.77M | $ -19.95M |
Operating Cash Flow | $ 128.31M | $ -49.38M | $ 641.00K | $ 6.46M | $ -16.88M |
Investing Cash Flow | $ -192.57M | $ 115.81M | $ -102.80M | $ -18.64M | $ -36.29M |
Financing Cash Flow | $ 15.68M | $ 8.74M | $ -2.15M | $ 112.44M | $ 9.90M |